Last 24 Hours
$322,000
NAL Estimated Property Value3010 College Drive, Lufkin, TX, 75904
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3.18 acres
Land Information
APN3092-347-001-002-00
Lot Number2
SubdivisionAngel Of Joy Subd
Land UseResidential
Legal Description3092 ANGEL OF JOY SUBD BLK 1 LOT 2
Census Tract000902
Assessed Land Value$67,030
Assessment Year2025
About this property
Over 3 acres across from Angelina College, in proximity to HWY 59 S. Access from College Dr, with 370 feet of frontage. Property is zoned PUD. All city utilities available.
Investor Tools
$322,000
Estimated Property Value
$129,755Estimated Mortgage Balance
$192,245Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,401
$67,030
2025
$67,030
N/A
$67,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,401
$67,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Bank Of Texas Na
Unknown
$140,000
No
First
Jun 2, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,755
$192,245
59%
40%
$840/mo
12.4%