Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$231,188

3010 Cypress Island Dr, Houston, TX, 77073

Off Market

3 Beds

3 Bath

1,913 Sq Ft

Single Family Residence

$91.48 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size4,948 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN1252790020006

Lot Number6

SubdivisionCypress Terrace

Land UseResidential

Legal DescriptionLT 6 BLK 2 CYPRESS TERRACE SEC 1

Census Tract240802

Assessed Land Value$41,476

Assessed Improvement Value$189,712

Assessment Year2025

About this property

Updates galore! Pristine Landscaping! Such a clean, well-maintained property!! Roof was replaced in July 2020!! Both the HVAC system's Condenser and Evaporator Coil were replaced in 2018! Home has been elegantly updated throughout! Wood look ceramic tile floors throughout the ENTIRE downstairs!! Makes for easy upkeep and cleaning! High Ceilings and Great Natural Light throughout. Exquisite Formal Dining Room off of Kitchen, Spacious Family Room, wide kitchen with Stainless Steel appliances and Cheerful Breakfast Room! Walk-in pantry with gorgeous custom glazed door! Magnificent master retreat with sitting area and large walk-in closet. Large Secondary Bedrooms. 2" Blinds on windows. Second attic - so much storage! Private backyard that backs up to green space. Backyard also features well-maintained deck across the entire back of the home, as well as a storage shed! Just a short walk away from Arboretum/Botanical Garden and Library. You don't want to wait to see this GEM!

Investor Tools

$231,188

Estimated Property Value

$175,000Estimated Mortgage Balance

$75,396Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,387 /month

Positive

Cash Flow Estimate:

$462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$237/month

$312/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,692

$231,188

2025

$41,476

$189,712

$231,188

Tax History

Year

Tax Paid

Assessed Value

2024

$1,692

$231,188

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dow Employees Cu

Conventional

$175,000

First

Sep 11, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$155,792

$75,396

32%

67%

$1,050/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,362/mo

+$360/mo

8.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area