$1,283,000
NAL Estimated Property Value3010 Fontana Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Free-Standing Range
FlooringCarpet, Linoleum, Tile
Exterior
Exterior FeaturesNone
Lot Size6,146 sqft
Building Information
Year Built2021
Stories2
Roof Type121
Garage Spaces1
Land Information
APN04050312060000
Lot Number6
SubdivisionSouth Park Sec 1
Land UseResidential
Legal DescriptionLOT 6 BLK D SOUTH PARK SEC 1
Census Tract001308
Assessed Land Value$378,295
Assessed Improvement Value$770,598
Assessment Year2025
About this property
Investment opportunity in coveted 78704 zip code. Home is a tear down, value is in the land/location. Title has been opened at TNT- KC Clark. Priced AS IS, no repairs will be made. Zoned SF-3 estimated building size potential 2260 sq ft. house/duplex. Buyer to verify with city. No survey is available. Information deemed reliable but not guaranteed, all diligence to be done by buyer.FEMA - Unknown Restrictions: Yes
Investor Tools
$1,283,000
Estimated Property Value
$605,577Estimated Mortgage Balance
$679,214Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,698 /month
Positive
Cash Flow Estimate:
$2,566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,074/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,469
$1,148,893
2025
$378,295
$770,598
$1,148,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,469
$1,148,893
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$610,000
No
First
Oct 10, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$605,577
$753,423
55%
47%
$3,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,658/mo
$-1,188/mo
2.3%
