$312,742
NAL Estimated Property Value3010 Pheasant Run, Humble, TX, 77396
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave
Exterior
Lot Size7,200 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1143700110036
Lot Number36
SubdivisionTimberwood
Land UseResidential
Legal DescriptionLT 36 BLK 11 TIMBERWOOD SEC 3
Census Tract250101
Assessed Land Value$62,370
Assessed Improvement Value$250,372
Assessment Year2025
About this property
Gorgeous home with many top of the line upgrades! This four bedroom homes features beautiful tile floors, wood staircase, gray tone paint, amazing island kitchen, open concept floor plan, and an elegant stone fireplace. Owners retreat is conviniently located in the first floor, and offers a spacious and luxurious bath with separate shower. Huge backyard includes a covered patio and a cozy firepit area. This home shows like a model! It won't last long!
Investor Tools
$312,742
Estimated Property Value
$253,159Estimated Mortgage Balance
$59,583Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,876 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,487
$312,742
2025
$62,370
$250,372
$312,742
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,487
$312,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$259,462
Yes
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,159
$59,583
19%
81%
$1,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,640/mo
+$800/mo
9.4%
