$210,000
NAL Estimated Property Value3010 Reed Lane, Dallas, TX, 75215
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringLaminate
Exterior
Lot Size8,550 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Land Information
APN00000174748000000
Lot Number14
SubdivisionReed Addition
Land UseResidential
Legal Description01770A LOT 14 REED LANE INT202100154554 DD05212021 CO-DC 1770 000 01400 1001770 000
Census Tract020800
Assessed Land Value$65,000
Assessed Improvement Value$144,800
Assessment Year2025
About this property
You will love this home! Many updates! Recently installed AC unit, compressor, duct work, ceiling fans, windows, stove, flooring, kitchen and bathroom faucets, mini blinds. The roof is less than 2 years old. Large yard. Buyer and buyers agent to verify schools and measurements of rooms.
Investor Tools
$210,000
Estimated Property Value
$138,543Estimated Mortgage Balance
$71,457Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,689
$209,800
2025
$65,000
$144,800
$209,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,689
$209,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeside Financial Llc
Fha
$153,174
Yes
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,543
$71,457
34%
66%
$919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$919/mo
+$1,053/mo
11.3%
