$366,000
NAL Estimated Property Value3010 S Heights Hollow Ln, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size2,043 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1220910040010
Lot Number10
SubdivisionMemorial Heights Amend
Land UseResidential
Legal DescriptionLT 10 BLK 1 1ST PAR R/P MEMORIAL HEIGHTS SEC 9 AMEND
Census Tract510201
Assessed Land Value$151,575
Assessed Improvement Value$210,185
Assessment Year2025
About this property
Bright and spacious two-story townhome on a corner lot, with hardwood floors throughout except tile in bathrooms and kitchen. New washer, dryer, dishwasher, stove/oven, and microwave. Huge Master suite with access to private patio. Ample closets & storage. Custom shelves in the living area. Close proximity to Washington restaurants, new HEB, pubs, midtown/downtown, Memorial Park, and easy access to major freeways.
Investor Tools
$366,000
Estimated Property Value
$91,141Estimated Mortgage Balance
$274,859Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,753
$361,760
2025
$151,575
$210,185
$361,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,753
$361,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$116,000
No
First
Apr 1, 2016
Apr 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,141
$274,859
75%
25%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$696/mo
+$1,264/mo
6.4%
