$426,000
NAL Estimated Property Value3010 Sadie Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
Exterior
Lot Size6,509 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN2820-02-001-0420-907
Lot Number42
SubdivisionDry Creek Village Sec 2
Land UseResidential
Legal DescriptionDRY CREEK VILLAGE SEC 2, BLOCK 1, LOT 42
Census Tract670903
Assessed Land Value$63,700
Assessed Improvement Value$348,491
Assessment Year2025
About this property
Gorgeous two-story home features 4 bedrooms, 3.5 bathrooms and 2-car garage. Stainless steel refrigerator with quartz countertops in kitchen. Gas cooking. Convenient home office/ study tucked off the hall. 2 story great room. Formal dining room. Home is on a cul-de-sac. It also has solar panels. Owner's suite features a huge walk-in closet with shelves. Upstairs you'll find a cozy game room and all secondary bedrooms. Covered patio in backyard, perfect for entertaining. Make your appointment today.
Investor Tools
$426,000
Estimated Property Value
$313,849Estimated Mortgage Balance
$112,151Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,900
$412,191
2025
$63,700
$348,491
$412,191
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,900
$412,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Huntington National Bank
Conventional
$351,459
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,849
$103,151
24%
74%
$1,458/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,458/mo
+$1,882/mo
9.4%
