$335,730
NAL Estimated Property Value3010 San Diego Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesOther
Lot Size6,763 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820135120000
Lot Number7
SubdivisionBriarwood
Land UseResidential
Legal DescriptionBRIARWOOD EST BLK 14/8049 LOT 7 INT202400113554 DD06052024 CO-DC 8049 014 00700 3008049 014
Census Tract012601
Assessed Land Value$70,000
Assessed Improvement Value$265,730
Assessment Year2025
About this property
Totally Updated 4 bedroom, 2 bath home, new appliances, paint . Ideally located , with easy access to major highways IH 635, IH 30 and Northest Highway
Investor Tools
$335,730
Estimated Property Value
$312,385Estimated Mortgage Balance
$23,345Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,014 /month
Positive
Cash Flow Estimate:
$671 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,504
$335,730
2025
$70,000
$265,730
$335,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,504
$335,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Fha
$314,204
Yes
First
Jan 14, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,385
$23,345
6%
93%
$1,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,884/mo
+$688/mo
9.2%
