$154,000
NAL Estimated Property Value3011 Eastland Ave, Odessa, TX, 79764
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Free Standing Gas, Microwave
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1958
Land Information
APN31700.00170.00000
Lot Number17
SubdivisionTerrace Hills
Land UseResidential
Legal DescriptionTERRACE HILLS BLOCK 1 LOT 17
Census Tract000700
Assessed Land Value$17,460
Assessed Improvement Value$103,236
Assessment Year2025
About this property
Affordable living with premium upgrades! This 3 bedroom 1 bathroom property is officially ready for new owners! Featuring a new massive backyard carport - perfect for covered parking or outdoor entertaining. Enjoy peace of mind with a newly installed heavy duty fence. Move in ready and waiting for your personal touch all for $150,000. Schedule your showing today!
Investor Tools
$154,000
Estimated Property Value
$113,960Estimated Mortgage Balance
$40,246Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,538
$120,696
2025
$17,460
$103,236
$120,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,538
$120,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$122,735
Yes
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,960
$37,040
24%
74%
$736/mo
