Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$365,000

NAL Estimated Property Value

3011 Gillespie St, Houston, TX, 77020

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,830 Sq Ft
price_per_sqft$232.19 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile, Vinyl

Exterior

Lot Size2,500 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN0351750010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 SWINEY PAR R/P
Census Tract211400
Assessed Land Value$72,000
Assessed Improvement Value$284,885
Assessment Year2025

About this property

Stunning two story home located in the vibrant, fully developed sector of EaDo! Enjoy being just minutes from Minute Maid Park, Toyota Center, Music Hall, and other downtown amenities. Just TWO minutes from the dynamic 150 acre East River Development with exciting retail and dining, also less than 200 feet from Swiney Park! First floor offers an open concept kitchen with beautiful quartz countertops, Samsung stainless steel appliances and a large island with bar seating. Three generously sized bedrooms are found on the second floor. The spacious primary bedroom has a luxurious private bath that is truly a retreat. Large soaking tub, oversized vanity, double sinks, walk in shower and more. No HOA makes this property a great investment or AirBnB option. Come see this gorgeous property today!

Investor Tools

Property Icon
$365,000
Estimated Property Value
$400,677Estimated Mortgage Balance
$365,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,549 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$805/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,838
$356,885
2025
$72,000
$284,885
$356,885
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,838
$356,885

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Mortgage Llc
Conventional
$404,800
No
First
Oct 7, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,677
N/A
0%
110%
$2,427/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,427/mo
$-705/mo
5.7%

City: Houston

3011 Gillespie St | Property Details | No Agent List