$314,000
NAL Estimated Property Value3011 Wilhoit Street, Balch Springs, TX, 75180
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
FlooringWood
Exterior
Lot Size11,544 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN12022500030130000
Lot Number13
SubdivisionGlad Acres Rev
Land UseResidential
Legal DescriptionGLAD ACRES REV BLK 3 LT 13 74.2 X 156 INT202200080648 DD03212022 CO-DC 0225000301300 4CB02250003
Census Tract011801
Assessed Land Value$60,000
Assessed Improvement Value$182,560
Assessment Year2025
About this property
Calling All Investors! Great Opportunity! CASH ONLY! House needs to be finished out! Great Location on Large Corner Lot! Kitchen open to Large Living Area, Split Master Bedroom, Wood Floors. Property is being Sold in As Is Condition.
Investor Tools
$314,000
Estimated Property Value
$0Estimated Mortgage Balance
$314,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,639
$242,560
2025
$60,000
$182,560
$242,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,639
$242,560
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$314,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
9.8%
