$275,745
NAL Estimated Property Value3012 Terry Ln, Baytown, TX, 77521
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size28,223 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN0750210080022
Lot Number3,4
SubdivisionCedar Bayou Estates
Land UseResidential
Legal DescriptionTR 3F BLK 8 PT LTS 3 & 4 CEDAR BAYOU ESTATES
Census Tract253201
Assessed Land Value$54,138
Assessed Improvement Value$221,607
Assessment Year2025
About this property
.65 Acre lot, Pool, Large detached 2 car garage, Long drive way, Mature Trees, Quite Country Feel, New 30 year roof, New A/C, Tile Floors, Custom Kitchen Cabinets and Vanities, Quartz Counter Tops, Large Walk-in master shower, Walk-in master closet , New water well installed 2019, New septic system will be installed prior to sell. Outside City limits ( Lower Taxes less hassles) yet close to shopping and major Highways., Zoned to excellent schools.
Investor Tools
$275,745
Estimated Property Value
$0Estimated Mortgage Balance
$275,745Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,245
$275,745
2025
$54,138
$221,607
$275,745
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,245
$275,745
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,745
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.5%
