Last 24 Hours
$1,905,878
NAL Estimated Property Value3012 Travis Lakeside, Spicewood, TX, 78669
Off Market
3 Beds
4 Bath
3,805 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size1.64 acres
Building Information
Year Built2022
Stories1
Garage Spaces3
Land Information
APN05740301060000
Lot Number24
SubdivisionTravis Lakeside Phs 1
Land UseResidential
Legal DescriptionLOT 24 BLK A TRAVIS LAKESIDE PHS 1
Census Tract035300
Assessed Land Value$453,000
Assessed Improvement Value$1,452,878
Assessment Year2025
About this property
1.64 acre waterfront lot with large oaks. Approximately 158 ft of waterfront. Gentle slope to deep water-no cove. Incredible views. Exclusive, gated community (Travis Lakeside) with only 31 lots and 18 homes. Surrounded by a magnificent 175 acre Arabian horse farm. Minutes from 3 great golf courses. Great opportunity for special waterfront lot.Restrictions: Yes
Investor Tools
$1,905,878
Estimated Property Value
$0Estimated Mortgage Balance
$1,905,878Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,435 /month
Positive
Cash Flow Estimate:
$3,812 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,625/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,970
$1,905,878
2025
$453,000
$1,452,878
$1,905,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,970
$1,905,878
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,905,878
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,000/mo
+$1,088/mo
1.3%
12.4%