$115,000
3012 Whisper Oaks Ln Unit J, Georgetown, TX, 78628
Under Contract
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Exhaust Fan, Electric Water Heater, Disposal, Oven, Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesNone
Building Information
Year Built1985
Stories1
Land Information
APNR-20-9937-0003-00AA
SubdivisionWhisper Oaks Condo's
Land UseResidential
Legal DescriptionC681 - WHISPER OAKS CONDO'S, BUILDING A, UNIT A, 1.433% COMMON AREA INTEREST
Census Tract020114
Assessed Land Value$27,579
Assessed Improvement Value$108,437
Assessment Year2025
About this property
Move-in ready and fully refreshed 1 bed, 1 bath condo in Georgetown’s Whisper Oaks community. This 480 sq ft unit features new LVP flooring, full interior paint, scraped/re-textured ceilings, quartz countertops in the kitchen and bath, updated cabinet fronts, and a resurfaced tub with updated fixtures. One reserved parking space and a convenient north Georgetown location close to IH-35, Williams Drive, the Rec Center, San Gabriel River trails, and the Square.
Investor Tools
$134,430Estimated Mortgage Balance
$1,586Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$118/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,636
$136,016
2025
$27,579
$108,437
$136,016
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,636
$136,016
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$142,500
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,430
$1,586
1%
99%
$855/mo
