Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$502,000

NAL Estimated Property Value

3013 Ryan Place Drive, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,955 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$208.7 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Wood

Exterior

Lot Size6,747 sqft

Building Information

Year Built1928
Stories2
Garage Spaces2

Land Information

APN36890-32-17
Lot Number17
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 32 LOT 17
Census Tract104400
Assessed Land Value$135,000
Assessed Improvement Value$260,000
Assessment Year2025

About this property

Across from Ryan Place Park, this wonderful home awaits. A very large covered front porch welcomes you and guests. Picture yourself here reading, drinking coffee or a nice glass of wine at the end of the day. Classic Ryan Place Charm with hardwood floors, you have 2 bedrooms downstairs and a large loft bedroom with full bath upstairs. The detach two car garage is oversized and has extra space for a work shop. This is a rare find in the area. Come see for yourself and make this Ryan Place Charmer your own. Buyer backed out, not sure why as we did not get an inspection report. Seller has had foundation work done late October.

Investor Tools

Property Icon
$502,000
Estimated Property Value
$388,543Estimated Mortgage Balance
$113,457Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,012 /month
Positive
Cash Flow Estimate:
$1,004 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,639
$395,000
2025
$135,000
$260,000
$395,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,639
$395,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$405,000
No
First
Feb 9, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,543
$113,457
22%
77%
$2,429/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,429/mo
$-502/mo
4.6%

City: Fort Worth

3013 Ryan Place Drive | Property Details | No Agent List