Last 24 Hours
$182,192
NAL Estimated Property Value3013 S College Ave, Bryan, TX, 77801
Off Market
Commercial
— Beds
— Bath
320 Sq Ft
Built in 1996Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size18,426 sqft
Building Information
Year Built1996
Stories1
Roof Type112
Land Information
APN694000-0007-0100
Lot Number10
SubdivisionZeno Phillips
Land UseCommercial
Legal DescriptionZENO PHILLIPS, BLOCK 7, LOT 10 (TR-251)
Census Tract000900
Assessed Land Value$184,260
Assessed Improvement Value$15,740
Assessment Year2025
About this property
Great corner location across from the new Midtown Park in Bryan. Great visibility and high traffic count for a retail establishment. Currently the property houses a car wash that is not operational. For Sale as is.
Investor Tools
$182,192
Estimated Property Value
$652,308Estimated Mortgage Balance
$182,192Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,022
$182,192
2025
$184,260
$15,740
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,022
$182,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Stand Alone First / Home Equity First Lien
$282,000
No
First
Nov 30, 2022
Nov 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$652,308
N/A
0%
358%
$4,078/mo
12.4%