$140,000
3013 Titleist Drive, Spring, TX, 77373
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringTile
Exterior
Lot Size3,158 sqft
Building Information
Year Built1978
Stories1
Land Information
APN0432090050231
SubdivisionAmbrose Mays Survey Abstract #543
Land UseResidential
Legal DescriptionTR 3J-1B ABST 543 A MAYS
Census Tract241103
Assessed Land Value$15,790
Assessed Improvement Value$171,400
Assessment Year2025
About this property
This property is a fantastic opportunity, perfect for both investors and those looking to find their first home in spring! The charming duplex boasts three cozy bedrooms and two bathrooms, along with a beautifully updated galley kitchen. You’ll love the inviting living room featuring a fireplace and the thoughtful split floor plan that offers extra privacy. Plus, with a convenient carport and a peaceful location at the end of the street, you're just moments away from Mercer Botanical Gardens and the library!
Investor Tools
$87,873Estimated Mortgage Balance
$99,317Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,123 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,563
$187,190
2025
$15,790
$171,400
$187,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,563
$187,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bayer Heritage Fcu
Stand Alone Second / Subordinate Position
$95,686
No
First
Feb 5, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,873
$99,317
53%
47%
$574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$574/mo
+$906/mo
9.5%
