$424,589
NAL Estimated Property Value3014 Broadmoor Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,300 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7550-01-003-4800-907
Lot Number48
SubdivisionSugar Creek Sec 1
Land UseResidential
Legal DescriptionSUGAR CREEK SEC 1, BLOCK 3, LOT 48, R/P AMC
Census Tract671700
Assessed Land Value$71,630
Assessed Improvement Value$367,357
Assessment Year2025
About this property
Lovely one story home in sought after Sugar Creek. 4 bedrooms and 2 baths in this home with large back yard with deck. Remote control driveway, recent new concrete in driveway and sidewalk, kitchen with granite counter tops, plantation shutters in living area with built-ins, large live oak trees in front and back yard.
Investor Tools
$424,589
Estimated Property Value
$0Estimated Mortgage Balance
$424,589Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,548 /month
Positive
Cash Flow Estimate:
$849 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,736
$424,589
2025
$71,630
$367,357
$438,987
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,736
$424,589
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$424,589
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$500/mo
+$2,570/mo
8.7%
