Last 24 Hours
$430,950
NAL Estimated Property Value3014 Laurel Mist Ct, Kingwood, TX, 77345
Off Market
4 Beds
3 Bath
2,952 Sq Ft
Single Family Residence
$135.5 / sqft
Built in 1997Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Private PoolLot Size10,328 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1188920010004
Lot Number4
SubdivisionMills Creek Village
Land UseResidential
Legal DescriptionLT 4 BLK 1 MILLS CREEK VILLAGE SEC 2
Census Tract251501
Assessed Land Value$81,563
Assessed Improvement Value$349,387
Assessment Year2025
About this property
This charming home on a cul-de-sac features a remodeled kitchen, primary bathroom, upstairs bathroom, a POOL and no back neighbors! Zoned to preferred schools, with greenbelts and 3 parks nearby, and a backyard ideal for enjoying the beautiful weather. * Heater 2024 * Pool Pump 2024*
Investor Tools
$430,950
Estimated Property Value
$365,081Estimated Mortgage Balance
$65,869Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,852
$430,950
2025
$81,563
$349,387
$430,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,852
$430,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$370,500
No
First
Jul 17, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,081
$65,869
15%
85%
$2,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,822/mo
+$308/mo
8.7%
12.4%