$274,986
NAL Estimated Property Value3014 Wedgewood Cove Way, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
Exterior
Lot Size5,188 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1445440010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ROYAL BROOK AT KINGWOOD SEC 10 R/P
Census Tract251501
Assessed Land Value$60,700
Assessed Improvement Value$214,286
Assessment Year2025
About this property
Welcome to this beautifully maintained one-story home in Kingwood Royal Brook. Offering 3 bedrooms, 2 bathrooms, and a spacious open layout, this home features stylish wood-look flooring, a modern kitchen with stainless steel appliances and sleek cabinetry, and a generously sized primary suite with spa-like bath, dual vanities, separate shower, soaking tub, and walk-in closet. Step outside to a covered patio and private fenced backyard, ideal for enjoying outdoor living. Conveniently located near shopping, dining, and commuter routes
Investor Tools
$274,986
Estimated Property Value
$241,654Estimated Mortgage Balance
$33,332Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,101
$274,986
2025
$60,700
$214,286
$274,986
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,101
$274,986
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$250,000
Yes
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,654
$33,332
12%
88%
$1,544/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,544/mo
+$236/mo
7.8%
