$270,000
NAL Estimated Property Value3015 Garden Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,255 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2520-03-001-0180-907
Lot Number18
SubdivisionChimneystone Sec 3
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 3, BLOCK 1, LOT 18
Census Tract674100
Assessed Land Value$33,800
Assessed Improvement Value$219,653
Assessment Year2025
About this property
Cozy one story home awaits new owners. This property has double pane windows, no carpet! Primary bathroom has been remodeled and has shower only. All fans replaced, all light switches, plugs and light fixtures. Seller built a closet for one of the secondary bedrooms. All doors inside the house have been replaced. Zoned to amazing FBISD schools! No back neighbors, easy access to shopping and entertaining plus close to Hwy 69!
Investor Tools
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
$564/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,538
$253,453
2025
$33,800
$219,653
$253,453
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,538
$253,453
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$267,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$564/mo
+$2,016/mo
11.5%
