Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$248,267

NAL Estimated Property Value

3015 McKinley Avenue, Fort Worth, TX, 76106

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,192 Sq Ft
price_per_sqft$112.21 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringOther

Exterior

Exterior FeaturesStorage
Lot Size6,996 sqft

Building Information

Year Built1945
Stories1

Land Information

APN47810-28-8
Lot Number8
SubdivisionWorth Hills Addition
Land UseResidential
Legal DescriptionWORTH HILLS ADDITION BLOCK 28 LOT 8
Census Tract100506
Assessed Land Value$49,000
Assessed Improvement Value$199,267
Assessment Year2025

About this property

INVESTOR SPECIAL! House is gutted to the studs. The foundation has been repaired. Home needs complete rehab-renovation. There are guest quarters aka Mother-In-Law Suite separate from the main structure. Home is being sold as-is. All offers will be presented.

Investor Tools

Property Icon
$248,267
Estimated Property Value
$211,316Estimated Mortgage Balance
$36,951Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,490 /month
Positive
Cash Flow Estimate:
$497 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,985
$248,267
2025
$49,000
$199,267
$248,267
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,985
$248,267

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$228,000
No
First
Jun 17, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,316
$36,951
14%
85%
$1,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,367/mo
+$560/mo
9.3%

City: Fort Worth

3015 McKinley Avenue | Property Details | No Agent List