$298,000
NAL Estimated Property Value3015 Russett Pl W, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size6,599 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7756-0234-016
Lot Number16
SubdivisionSouthwyck
Land UseResidential
Legal DescriptionSOUTHWYCK, BLOCK 4, LOT 16 SEC 2-PHASE 2B, A0242/0547 HT&BRR A0242/0547 HT&BRR
Census Tract660705
Assessed Land Value$64,020
Assessed Improvement Value$229,750
Assessment Year2025
About this property
Adorable 4 bedroom home in Pearland. The open floor plan and abundance of windows makes for a cozy yet light and bright home. The formal dining room sits at the front of the home with direct access to the kitchen. Plenty of storage space and countertops to prepare your meals. Breakfast room overlooks the spacious back yard. The master bedroom has an incredible master closet. Tons of storage space in this home. Ceiling fans throughout. Zoned to highly rated Pearland ISD, including Dawson High School. Check out the virtual tour!!!
Investor Tools
$298,000
Estimated Property Value
$166,342Estimated Mortgage Balance
$131,658Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
$582/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,909
$293,770
2025
$64,020
$229,750
$293,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,909
$293,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Absolute Mortgage & Lending
Conventional
$188,000
No
First
Jun 6, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,342
$145,658
46%
56%
$1,128/mo
