$890,000
NAL Estimated Property Value3016 Prado ST 1, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Oven, Refrigerator, Stainless Steel Appliances, Tankless Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps
Lot Size3,903 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces1
Land Information
APN02041324020000
Lot Number1
Subdivision3012 & 3016 Prado Street Condominiums
Land UseResidential
Legal DescriptionUNT 1 3012 & 3016 PRADO STREET CONDOMINIUMS PLUS 30.0 % INT IN COM AREA
Census Tract000902
Assessed Land Value$107,250
Assessed Improvement Value$782,750
Assessment Year2025
About this property
Perfectly situated to enjoy all of east Austin right out your front door. Perfect entertaining flow from your kitchen/living directly to your front private patio. Second story master suite with huge closets and en suite. The 3rd-floor bedroom/game room leads to your private rooftop deck with skyline views of downtown Austin. Eco-friendly building techniques include natural gas systems, batten insulation, tankless hot water heaters, energy-efficient ac systems.
Investor Tools
$890,000
Estimated Property Value
$445,019Estimated Mortgage Balance
$444,981Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,340 /month
Positive
Cash Flow Estimate:
$1,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,526/month
$22/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,861
$890,000
2025
$107,250
$782,750
$890,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,861
$890,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$504,000
No
First
May 14, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,019
$444,981
49%
50%
$3,022/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,044/mo
$-1,418/mo
2.2%
