$249,000
NAL Estimated Property Value3016 Walnut Springs Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
Exterior
Lot Size5,397 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1156230010053
Lot Number53
SubdivisionSundown Glen
Land UseResidential
Legal DescriptionLT 53 BLK 1 SUNDOWN GLEN SEC 1
Census Tract542303
Assessed Land Value$37,645
Assessed Improvement Value$203,008
Assessment Year2025
About this property
Ready for new tenants on a quiet cul-de-sac street this 3 bedroom 2 bath home is the one you have been looking for! You will love its open floor plan and high ceilings. Lovely brick fireplace divides the living room and dining area. The kitchen has granite countertops and stainless appliances. Nice-sized fenced backyard **Lawncare included in monthly rent**; Katy ISD Schools; easy access to I-10 and the Grand Parkway.
Investor Tools
$249,000
Estimated Property Value
$70,591Estimated Mortgage Balance
$178,409Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,393
$240,653
2025
$37,645
$203,008
$240,653
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,393
$240,653
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$89,600
No
First
May 31, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,591
$175,409
71%
28%
$538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$538/mo
+$1,612/mo
10.4%
