$265,000
NAL Estimated Property Value3017 Primrose Cir, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Concrete, Laminate
Exterior
Lot Size8,699 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22900001000
Lot Number10
SubdivisionCountryside Estates Sec 1
Land UseResidential
Legal DescriptionCOUNTRYSIDE ESTATES SEC 1, BLOCK 1, LOT 10
Census Tract012701
Assessed Land Value$18,707
Assessed Improvement Value$212,587
Assessment Year2025
About this property
Enjoy the convenience of being located close to an abundance of shopping, food, and medical. This 3 bedroom 2 bathroom home offers updated windows, wood laminate flooring, and large bedrooms on a cul-de-sac lot. Take an evening stroll through the area then come home to cozy up with a good book by the fireplace. A large covered patio offers you a place to enjoy the West Texas sunset with plenty of space for entertaining.
Investor Tools
$265,000
Estimated Property Value
$226,951Estimated Mortgage Balance
$38,049Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,502
$231,294
2025
$18,707
$212,587
$231,294
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,502
$231,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$239,752
Yes
First
Jun 30, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,951
$38,049
14%
86%
$1,438/mo
