$366,000
NAL Estimated Property Value3017 Settlement DR 13, Round Rock, TX, 78665
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile, See Remarks
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-6080-0000-0013
Land UseResidential
Legal DescriptionC674 - COTTAGES AT MEADOWLAKE CONDO, UNIT 13, 3.03% COMMON AREA INTEREST
Census Tract021516
Assessed Land Value$78,962
Assessed Improvement Value$268,901
Assessment Year2025
About this property
LAKEFRONT, New Construction, Single story condo. All on one level, adjacent to a 76 acre city park within RRISD. Perfect for a lock and leave lifestyle, Small 33 unit community. Located across the street from the private pool and pavilion site. Great room opens to large kitchen island, dining room and large cov patio w/views of lake. Many upgraded finishes selected by designer. Completion is est for 6/2019. Home faces north & allows for sunrise views over the lake from side porch.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$366,000
Estimated Property Value
$0Estimated Mortgage Balance
$366,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
$245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,516
$347,863
2025
$78,962
$268,901
$347,863
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,516
$347,863
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$366,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$245/mo
+$2,155/mo
7.9%
