$374,000
NAL Estimated Property Value3017 Settlement DR 15, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-6080-0000-0015
Land UseResidential
Legal DescriptionC674 - COTTAGES AT MEADOWLAKE CONDO, UNIT 15, 3.03% COMMON AREA INTEREST
Census Tract021516
Assessed Land Value$78,962
Assessed Improvement Value$274,722
Assessment Year2025
About this property
New Construction. AVI Homes. 1 story detached condominium LAKEFRONT community. Adjacent to 76 acre city park in RRISD. Perfect for lock & leave lifestyle. 33 unit community w/private community pool & pavilion. Quick walk to Meadow Lake a premiere bass fishing lake.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$374,000
Estimated Property Value
$438,334Estimated Mortgage Balance
$374,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
$245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,293
$353,684
2025
$78,962
$274,722
$353,684
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,293
$353,684
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$461,487
Yes
First
Aug 4, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,334
N/A
0%
117%
$2,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$3,012/mo
$-612/mo
7.7%
