$370,000
NAL Estimated Property Value3017 Settlement DR 17, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile
Exterior
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-6080-0000-0017
Land UseResidential
Legal DescriptionC674 - COTTAGES AT MEADOWLAKE CONDO, UNIT 17, 3.03% COMMON AREA INTEREST
Census Tract021516
Assessed Land Value$78,962
Assessed Improvement Value$271,361
Assessment Year2025
About this property
LAKEFRONT, new construction. 1 story condo. Adjacent to a 76 acre city park, within RRISD. Perfect for lock and leave lifestyle, quaint 33 unit community that has private pool & pavilion. Great room style layout w/ large kitchen island and over sized pantry. Home faces west and allows for panoramic views of Meadow Lake, a premiere bass fishing locale. Master bedroom overlooks lake and has 19x7’ closet. Home completion is est for June 2019.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$370,000
Estimated Property Value
$206,393Estimated Mortgage Balance
$163,607Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,470
$350,323
2025
$78,962
$271,361
$350,323
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,470
$350,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$238,773
No
First
Jun 17, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,393
$163,607
44%
56%
$1,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,677/mo
+$723/mo
7.8%
