$331,000
NAL Estimated Property Value3017 Settlement DR 29, Round Rock, TX, 78665
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-16-6080-0000-0029
Land UseResidential
Legal DescriptionC674 - COTTAGES AT MEADOWLAKE CONDO, UNIT 29, 3.03% COMMON AREA INTEREST
Census Tract021516
Assessed Land Value$78,962
Assessed Improvement Value$239,967
Assessment Year2025
About this property
New Construction, AVI Homes. 1 story detached condo in LAKEFRONT Community. Adjacent to a 76 acre city park in RRISD. Perfect for lock & leave lifestyle. 33 unit community w/private community pool and pavilion. Great room & Kit w/large kitchen island. Across from Meadow Lake, a premiere bass fishing locale. Smartly designed & easy to maintain 2/2 with lrg closets, oversized garage, and pass-through office adjacent to the kit. Est completion June 2019.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$331,000
Estimated Property Value
$238,291Estimated Mortgage Balance
$92,709Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,138
$318,929
2025
$78,962
$239,967
$318,929
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,138
$318,929
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$267,131
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,291
$92,709
28%
72%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,847/mo
+$23/mo
6.8%
