Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,000

NAL Estimated Property Value

3017 Trinity Lakes Dr, Fort Worth, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,905 Sq Ft
price_per_sqft$223.1 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,401 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN23264H-22-5
Lot Number5
SubdivisionLakes Of River Trails Addition
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS ADDITION BLOCK 22 LOT 5
Census Tract106525
Assessed Land Value$75,000
Assessed Improvement Value$209,407
Assessment Year2025

About this property

Beautiful single-story home in desirable Hurst offering 3 bedrooms, 2 baths, and an inviting floorplan ideal for everyday living. Spacious living area with a warm fireplace flows seamlessly into the main living spaces, while a separate study provides the perfect spot for working from home or additional flex space. Well-appointed kitchen features ample storage, expansive prep space, and a convenient breakfast bar for casual dining. Generous primary retreat includes dual sinks, soaking tub, separate shower, and walk-in closet. Enjoy outdoor living under the covered patio with a large backyard ready for entertaining, pets, or play. Ideally situated close to parks, schools, dining, and premier shopping destinations. Buyer and buyer’s agent to confirm all details, including measurements, features, and school information. Seller will return the garage space back to a garage if the buyer would prefer.

Investor Tools

Property Icon
$420,000
Estimated Property Value
$279,062Estimated Mortgage Balance
$140,938Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,147
$284,407
2025
$75,000
$209,407
$284,407
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,147
$284,407

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$278,390
No
First
Sep 30, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,062
$140,938
33%
66%
$1,865/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,940/mo
$-13/mo
5.5%

City: Fort Worth

3017 Trinity Lakes Dr | Property Details | No Agent List