$334,974
NAL Estimated Property Value3018 Cambridge Falls Dr, Fresno, TX, 77545
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,980 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN2241-04-003-0010-907
Lot Number1
SubdivisionCambridge Falls Sec 4
Land UseResidential
Legal DescriptionCAMBRIDGE FALLS SEC 4, BLOCK 3, LOT 1
Census Tract670902
Assessed Land Value$41,600
Assessed Improvement Value$293,374
Assessment Year2025
About this property
Wow! Stately 4- 2 1/2 -2 on nice street. This home has fresh paint, new carpet, granite countertops, stainless steel appliances and shows like a model home! Big lot, master suite down, big gameroom up! You'll love living in this stylish 2-story in this terrific neighborhood! Convenient to Sugarland, Pearland, Houston, etc. Prepare to fall in love and make your appointment to see this beauty today!
Investor Tools
$334,974
Estimated Property Value
$268,544Estimated Mortgage Balance
$66,430Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$911
$334,974
2025
$41,600
$293,374
$334,974
No
Tax History
Year
Tax Paid
Assessed Value
2025
$911
$334,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$294,074
Yes
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,544
$70,456
20%
80%
$1,764/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,414/mo
+$716/mo
11.2%
