Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$260,000

NAL Estimated Property Value

3018 Granite Rock Trl, Forney, TX, 75126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,616 Sq Ft
price_per_sqft$126.24 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Laminate, Vinyl

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size6,429 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.1439.0009.0011.00.02.00
Lot Number11
SubdivisionHeather Hollow Windmill Farms Ph 3c
Land UseResidential
Legal DescriptionHEATHER HOLLOW WINDMILL FARMS PH 3C, BLOCK I, LOT 11; SEC 1, & HOUSE SEC 1, & HOUSE
Census Tract050204
Assessed Land Value$70,000
Assessed Improvement Value$190,000
Assessment Year2025

About this property

Welcome home to this well maintained, recently updated home in desirable Forney ISD! The exceptional design offers a large living area & bedrooms, open concept kitchen, & plenty of storage space. The smallest bedroom is 10x12! Recent updates include front door, laminate wood flooring, kitchen counter tops, electric fireplace, carpet in master bedroom, glass enclosed blinds on back door & left side fence. Your family will love relaxing & entertaining in the back yard under the covered patio right next to the deck where the fire pit awaits. You won't be disappointed in this home. Seller offering One Guard Home Warranty up to $500! Refrigerator, washer-dryer stays!

Investor Tools

Property Icon
$260,000
Estimated Property Value
$102,244Estimated Mortgage Balance
$157,756Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
$495/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,150
$260,000
2025
$70,000
$190,000
$260,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,150
$260,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of The Ozarks
Commercial
$118,285
No
First
Jul 16, 2019
Jul 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,244
$157,756
60%
39%
$710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,205/mo
+$1,355/mo
11.8%

City: Forney

3018 Granite Rock Trl | Property Details | No Agent List