$252,863
NAL Estimated Property Value3018 S 1st ST 317, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Oven, Refrigerator
FlooringParquet
Exterior
Exterior FeaturesNone
Lot Size1,982 sqft
Building Information
Year Built1978
Stories1
Land Information
APN04050509450000
Lot Number317
SubdivisionLoft Condominiums Amended The
Land UseResidential
Legal DescriptionUNT 317 LOFT CONDOMINIUMS AMENDED THE PLUS 3.37 % INT IN COM AREA
Census Tract001307
Assessed Land Value$2,380
Assessed Improvement Value$276,053
Assessment Year2025
About this property
One of the largest floorplans in the complex. True loft style living - multi level with a great view of St Edwards. Pergo flooring, solid wood stair, vaulted ceilings. JELD-WEN windows and patio door. HOA includes Water, Basic Cable, Common Area Maintenance, Exterior Maintenance, Insurance, Trash Collection. **February 14th deadline for offers**Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$252,863
Estimated Property Value
$113,843Estimated Mortgage Balance
$139,020Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,517 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,173
$252,863
2025
$2,380
$276,053
$278,433
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,173
$252,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$144,500
No
First
May 24, 2016
Jun 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,843
$139,020
54%
45%
$867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,067/mo
+$573/mo
7.8%
