$244,000
NAL Estimated Property Value3018 S 1st St Apt 113, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size1,512 sqft
Building Information
Year Built1978
Stories1
Land Information
APN04050509140000
Lot Number113
SubdivisionLoft Condominiums Amended The
Land UseResidential
Legal DescriptionUNT 113 LOFT CONDOMINIUMS AMENDED THE PLUS 2.57 % INT IN COM AREA
Census Tract001307
Assessed Land Value$1,815
Assessed Improvement Value$196,365
Assessment Year2025
About this property
1 bed - 1 bath in 78704 in a gated community with reserved covered parking. Unit 113 is a 1st floor end unit located by pool with washer/dryer connections. Priced competitively and will be available for move-in by August 4th.
Investor Tools
$244,000
Estimated Property Value
$100,873Estimated Mortgage Balance
$143,392Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,283
$198,180
2025
$1,815
$196,365
$198,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,283
$198,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$126,000
No
First
Oct 7, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,873
$119,127
54%
41%
$756/mo
