$386,227
NAL Estimated Property Value3018 S Heights Hollow Ln, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,751 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1220910040008
Lot Number8
SubdivisionMemorial Heights Amend
Land UseResidential
Legal DescriptionLT 8 BLK 1 1ST PAR R/P MEMORIAL HEIGHTS SEC 9 AMEND
Census Tract510201
Assessed Land Value$147,000
Assessed Improvement Value$239,227
Assessment Year2025
About this property
Meticulously maintained 2-story townhome with 3rd-floor loft/ flex room. Convenient 1st-floor master bedroom with en-suite bathroom and oversized closet AND recent carpet. The primary bedroom has access to a small private fenced backyard patio area. Bright and light second-floor living with open floor plan and high ceilings, 2nd bedroom with full bath behind the kitchen. Fresh paint. Excellent location near wonderful restaurants, coffee shops, newly opened HEB, Memorial Park, downtown, and much more. Easy access to I-10 and I-45.
Investor Tools
$386,227
Estimated Property Value
$228,482Estimated Mortgage Balance
$157,745Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,317 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,218
$386,227
2025
$147,000
$239,227
$386,227
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,218
$386,227
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Conventional
$275,500
No
First
Jan 26, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,482
$174,518
43%
59%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,652/mo
+$308/mo
6.1%
