$264,595
NAL Estimated Property Value3019 Brewster St, Houston, TX, 77026
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,101 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN0042320000006
Lot Number6
SubdivisionAngiers
Land UseResidential
Legal DescriptionLT 6 BLK 6 ANGIERS SEC 1
Census Tract211101
Assessed Land Value$60,600
Assessed Improvement Value$203,995
Assessment Year2025
About this property
Get ready for a stunning and modern home which can also be a great Airbnb. Be prepared to be amazed with an open floor plan that offers more than enough space to relax and entertain guests. The living room is sure to be your favorite spot, with its incredible features. It's the perfect place for you to envision your future home, 5 minutes from Downtown Houston and boasts contemporary designs. Get ready to create memories that will last a lifetime in your new dream home!
Investor Tools
$264,595
Estimated Property Value
$224,538Estimated Mortgage Balance
$40,057Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,150
$264,595
2025
$60,600
$203,995
$264,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,150
$264,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$233,285
No
First
Apr 29, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,538
$40,057
15%
85%
$1,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,399/mo
+$323/mo
7.8%
