$710,665
NAL Estimated Property Value3019 Green Vista, Houston, TX, 77068
Off Market
Highlights
Interior
Exterior
Lot Size12,580 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1184630010005
Lot Number5
SubdivisionWoods Of Northgate
Land UseResidential
Legal DescriptionLT 5 BLK 1 WOODS OF NORTHGATE
Census Tract553002
Assessed Land Value$93,318
Assessed Improvement Value$617,347
Assessment Year2025
About this property
Large cleared lot in Northgate Community. Walking distance from the club house. Come build your dream home in this luxurious community. Close to freeway access, restaurants and shopping.
Investor Tools
$710,665
Estimated Property Value
$415,945Estimated Mortgage Balance
$294,720Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,264 /month
Positive
Cash Flow Estimate:
$1,421 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
$1,941/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,768
$710,665
2025
$93,318
$617,347
$710,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,768
$710,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$444,000
No
First
Dec 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,945
$294,720
41%
59%
$2,663/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$4,604/mo
$-2,354/mo
3.8%
