Last 24 Hours
$364,000
NAL Estimated Property Value3019 Joe Street, Needville, TX, 77461
Off Market
Commercial
3 Beds
— Bath
760 Sq Ft
$559.21 / sqft
Built in 1950Highlights
Interior
Bedrooms 3
Bathrooms —Exterior
Lot Size20,843 sqft
Land Information
APN0223-00-000-5051-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0223 H AND TC RY, TRACT 1, ACRES 0.4785
Census Tract675600
Assessed Land Value$32,346
Assessment Year2025
About this property
Amazing income-producing opportunity in Needville! There are four houses that are being rented for between $550 - $750/month. Six mobile homes that are between $520 - $650/month, and one mobile home space for $330/month. Property has 3.48+/- acres (per seller), 2 aerobic septic systems (installed 8/2018), 3 water wells (4 in and 2-2 in), 2 road access, 1 main road (entrance off Joe), All have their own meters (electric).Easy access to TX 36 and Main Street.
Investor Tools
$364,000
Estimated Property Value
$0Estimated Mortgage Balance
$364,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$536
$27,530
2025
$32,346
N/A
$32,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$536
$27,530
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo
12.4%