$263,000
NAL Estimated Property Value3019 Quail Valley East Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,327 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-01-005-0200-907
Lot Number2
SubdivisionQuail Valley East Sec 1
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 1, BLOCK 5, LOT 2, R/P
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$187,415
Assessment Year2025
About this property
Welcome to this beautifully updated 3-bedroom, 2-bathroom home located in the well-established Quail Valley subdivision. The thoughtfully renovated kitchen with replaced cabinetry, elegant granite countertops, and a premium Kohler double-compartment sink. Stylish LED lighting adds a modern touch, creating a bright and inviting space perfect for cooking and entertaining. Large windows overlook the backyard, filling the kitchen with natural light and offering a pleasant view of the outdoor space.
Investor Tools
$263,000
Estimated Property Value
$258,094Estimated Mortgage Balance
$4,906Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,423
$217,315
2025
$29,900
$187,415
$217,315
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,423
$217,315
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Fha
$259,218
Yes
First
Feb 12, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,094
$4,906
1%
98%
$1,555/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,855/mo
+$335/mo
10.0%
