$286,000
NAL Estimated Property Value3019 Sabine Spring Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,184 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1308050020013
Lot Number13
SubdivisionWaterstone
Land UseResidential
Legal DescriptionLT 13 BLK 2 WATERSTONE SEC 1
Census Tract542901
Assessed Land Value$54,345
Assessed Improvement Value$222,682
Assessment Year2025
About this property
Great curb appeal welcomes you to this nice home. This wonderful property offers an open floor plan concept, 3 bedrooms, 2 full baths, 2 car attached garage, extended covered patio, and a flexible room that can be used as a study, game room, or a children's retreat. The kitchen is loaded with stainless steel appliances, 42 inches cabinets, and Corian counter tops.This is a MUST SEE property in this desirable subdivision!!!
Investor Tools
$286,000
Estimated Property Value
$197,576Estimated Mortgage Balance
$88,424Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,649
$277,027
2025
$54,345
$222,682
$277,027
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,649
$277,027
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$217,600
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,576
$99,424
33%
69%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,955/mo
+$195/mo
9.0%
