Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$193,610

NAL Estimated Property Value

3019 Schadt Street, Fort Worth, TX, 76106

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths770 Sq Ft
price_per_sqft$240.26 / sqft
Year BuiltBuilt in 1900

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesMicrowave
FlooringVinyl

Exterior

Lot Size6,747 sqft

Building Information

Year Built2015
Stories1

Land Information

APN26710-42-12
Lot Number12
SubdivisionMorgan Heights Subdivision
Land UseResidential
Legal DescriptionMORGAN HEIGHTS SUBDIVISION BLOCK 42 LOT 12
Census Tract100201
Assessed Land Value$47,250
Assessed Improvement Value$146,360
Assessment Year2025

About this property

Remodeled new plumbing and electrical with all new flooring, appliances, and counters!

Investor Tools

Property Icon
$193,610
Estimated Property Value
$186,257Estimated Mortgage Balance
$7,353Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,162 /month
Positive
Cash Flow Estimate:
$387 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,974
$193,610
2025
$47,250
$146,360
$193,610
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,974
$193,610

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$191,664
No
First
Oct 11, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,257
$7,353
3%
96%
$1,150/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,150/mo
+$777/mo
11.9%

City: Fort Worth

3019 Schadt Street | Property Details | No Agent List