$464,000
NAL Estimated Property Value302 25th St Apt D, Galveston, TX, 77550
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size1,159 sqft
Building Information
Year Built1915
Stories1
Roof Type172
Land Information
APN5104-0000-0004-000
SubdivisionMechanic St Lofts Condos (2008) Abst 628
Land UseResidential
Legal DescriptionMECHANIC ST LOFTS CONDOS (2008) ABST 628, UNIT D, 11.75% COMMON AREA INTEREST
Census Tract724500
Assessed Land Value$6,060
Assessed Improvement Value$274,230
Assessment Year2025
About this property
302 Mechanic Street Lofts sits in the heart of downtown Galveston. Mere blocks from Broadway and just one block from the Historic Downtown Strand, this loft has a large balcony perfect for Mardi Gras parade viewing down 25th street (Rosenberg). This loft includes one reserved, covered, attached garage parking spot for the owner and a ground floor storage unit. The building also offers a rooftop deck and an outdoor area for all tenants to enjoy. This spacious condo is packed with charm and the perfect place to call home. Easy to show.
Investor Tools
$464,000
Estimated Property Value
$215,627Estimated Mortgage Balance
$248,373Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,916
$280,290
2025
$6,060
$274,230
$280,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,916
$280,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$238,400
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,627
$271,373
55%
46%
$1,430/mo
