$285,000
NAL Estimated Property Value302 Bandolero Trl, Fort Davis, TX, 79734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesTankless Water Heater, Dryer Gas, Gas Range, Free Standing Gas, Refrigerator, Other - See Remarks
FlooringTile, Laminate
Exterior
Lot Size5.10 acres
Building Information
Year Built2016
Garage Spaces1
Land Information
APN7840
Lot Number4
Land UseResidential
Legal Description22 DAVIS MOUNTAIN RESORT LOT 4 (5.10 ACRES)
Census Tract950100
Assessed Land Value$34,990
Assessed Improvement Value$74,300
Assessment Year2024
About this property
Charm meets comfort when you step into this meticulously constructed home nestled on 5 tranquil acres in the Davis Mountains! This 1 bedroom / 1 bath cottage (w/bonus room that could be a 2nd bedroom) features a stunning custom kitchen, on-demand water heater, water softener system, double pane windows, rain water catchment, pex plumbing and zoned cooling/heat. Fenced interior yard and 32x12 insulated & powered out building, a second 12x16 building and a 32 foot metal carport. Don't miss out!
Investor Tools
$285,000
Estimated Property Value
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$19/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$332
$109,290
2024
$34,990
$74,300
$109,290
No
Tax History
Year
Tax Paid
Assessed Value
2022
$332
$109,290
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$259,000
100%
0%
$0/mo
