$554,990
NAL Estimated Property Value302 Barnett Road, Kilgore, TX, 75662
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Vinyl
Exterior
Lot Size1.80 acres
Building Information
Year Built1977
Stories1
Roof Type109
Garage Spaces3
Land Information
APN0364018700-062-00-04
SubdivisionScott Mary Sur
Land UseResidential
Legal DescriptionAB 187 M SCOTT SUR TR 62
Census Tract010402
Assessed Land Value$65,010
Assessed Improvement Value$489,980
Assessment Year2025
About this property
Older custom home with 2 living areas, 4 bedrooms, 3 baths, detached 1 car garage with a downstairs 2 bedroom, 1 bath and upstairs 1 bedroom, 1 bath apartment on almost 2 acres. Bring your decorating ideas and make this one your own!!
Investor Tools
$554,990
Estimated Property Value
$164,550Estimated Mortgage Balance
$390,440Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,330 /month
Positive
Cash Flow Estimate:
$1,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,567
$554,990
2025
$65,010
$489,980
$554,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,567
$554,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Stand Alone First / Home Equity First Lien
$183,000
No
First
Feb 23, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,550
$390,440
70%
30%
$1,098/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,787/mo
$1,098/mo
+$689/mo
3.9%
