Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$312,000

NAL Estimated Property Value

302 Blackhawk Road, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,683 Sq Ft
price_per_sqft$180.04 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Concrete

Exterior

Lot Size13,155 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN17252043600
Lot Number9
SubdivisionCarriage Hills Addn Sec 3
Land UseResidential
Legal DescriptionCARRIAGE HILLS ADDN SEC 3, BLOCK T, LOT 9, ACRES .302
Census Tract013404
Assessed Land Value$31,900
Assessed Improvement Value$263,940
Assessment Year2025

About this property

Masterful design and modern luxury are uniquely embodied in this 4 bedroom 2 bath home built on an oversized, corner lot by Legend Homes. The open floor plan encompasses generous living space and stylish finishes providing you with the perfect setting for relaxing and entertaining. The gourmet kitchen will inspire your inner chef with its granite counters, center island and stain stainless steel appliances. The primary bedroom suite ensures the perfect private space with granite double vanities, walk in shower, and free standing tub. Pictures in gallery are representative of the propriety and not the actual property. Completion end of September.

Investor Tools

Property Icon
$312,000
Estimated Property Value
$246,382Estimated Mortgage Balance
$65,618Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$295,840
2025
$31,900
$263,940
$295,840
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$295,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Va
$263,000
Yes
First
Dec 21, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,382
$65,618
21%
79%
$1,577/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,827/mo
$-167/mo
6.4%

City: Abilene

302 Blackhawk Road | Property Details | No Agent List