$399,000
NAL Estimated Property Value302 Conservation DR 302, Austin, TX, 78717
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Building Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-16-6500-0003-0002
Land UseResidential
Legal DescriptionC535 - GREAT OAKS AT BRUSHY CREEK TOWNHOMES, BUILDING 3, UNIT 14, 3.22% COMMON AREA INTEREST
Census Tract020509
Assessed Land Value$70,000
Assessed Improvement Value$253,971
Assessment Year2025
About this property
Great Oaks Town Homes is a gated community of 30 energy efficient town homes. Located in the Brushy Creek MUD, Great Oaks Town Homes is surrounded by established single-family homes, as well as many close-by national retail, restaurant, & employment centers. Easy access to everything, including downtown Austin & The Domain. Town homes are 2 story, 3 beds, 2.5 baths, 1 car garage with 2 car parking. HERS rating. Sprinkler Sys:Yes
Investor Tools
$399,000
Estimated Property Value
$230,456Estimated Mortgage Balance
$168,544Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
$96/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,631
$323,971
2025
$70,000
$253,971
$323,971
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,631
$323,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$261,000
No
First
May 28, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,456
$168,544
42%
58%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,661/mo
+$589/mo
6.8%
