$95,230
NAL Estimated Property Value302 Cook St, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size4,657 sqft
Building Information
Year Built1995
Stories1
Roof Type112
Land Information
APNR59783
Lot Number26
SubdivisionMoore-Mcleod
Land UseCommercial
Legal DescriptionMOORE-MCLEOD, LOT 26 TR 1, ACRES .1069
Census Tract700802
Assessed Land Value$17,930
Assessed Improvement Value$77,300
Assessment Year2025
About this property
78 Storage Units in the Heart of Dayton 39 10x10 units 39 10x20 units 81% rented. The lot is .5887 of an acre
Investor Tools
$95,230
Estimated Property Value
$0Estimated Mortgage Balance
$95,230Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,821
$95,230
2025
$17,930
$77,300
$95,230
No
Tax History
Year
Tax Paid
Assessed Value
2023
$10,821
$95,230
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$95,230
100%
0%
$0/mo
