$200,000
NAL Estimated Property Value302 E 7th Street, El Campo, TX, 77437
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size7,000 sqft
Building Information
Year Built1950
Land Information
APN22502
SubdivisionQueen Ann
Land UseResidential
Legal DescriptionQUEEN ANN BLOCK 8 LOT 7A,7B
Census Tract740700
Assessed Land Value$14,000
Assessed Improvement Value$143,435
Assessment Year2025
About this property
4 bed 2 bath home on corner lot. Seller paid attention to all the details when remodeling this home over the past several years. Hardy board, A/C, duct work, flooring, cabinets, sheetrock, insulation all updated. Home leveled twice over the years. Large covered deck with outdoor kitchen area. Fenced in yard with area for gardening.
Investor Tools
$200,000
Estimated Property Value
$154,671Estimated Mortgage Balance
$45,329Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,742
$157,435
2025
$14,000
$143,435
$157,435
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,742
$157,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$169,375
Yes
First
Oct 14, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,671
$45,329
22%
77%
$1,016/mo
