Last 24 Hours
$105,000
302 E Parsons St, Manor, TX, 78653
On Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size5,009 sqft
Building Information
Year Built1965
Land Information
APN02356238010000
Lot Number1
SubdivisionManor Town Of
Land UseResidential
Legal DescriptionLOT 1 BLK 21 MANOR TOWN OF
Census Tract002218
Assessed Land Value$70,132
Assessed Improvement Value$920
Assessment Year2025
About this property
Approximately 5,009 SF (0.115-acre) in-town lot at 302 Parsons St in Manor’s Downtown Business (DB) district. Located in an established area near local amenities and major routes, this parcel presents an opportunity for buyers, builders, and investors seeking a well-located lot in growing Central Texas. Buyer to independently verify current zoning, permitted uses, utilities, dimensions, setbacks, and all development requirements with the City of Manor.
Investor Tools
$39,345Estimated Mortgage Balance
$66,040Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,839
$71,052
2025
$70,132
$920
$71,052
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,839
$71,052
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Commercial
$43,500
No
First
Mar 27, 2021
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,345
$65,655
62%
37%
$261/mo
12.4%